Coeur Mining IncCoeur Mining Inc
Coeur Mining Inc

Coeur Mining Inc

CDE
Materials·Metals & Mining

Coeur Mining, Inc. engages in the well-diversified, growing precious metals producer with a focus on generating sustainable, high-quality cash flow and returns from a balanced, prospective asset base in mining-friendly jurisdictions along with commitment to exploration and expansions. It operates through the following segments: Palmarejo, Rochester, Kensington, Wharf and Silvertip. The Palmarejo segment includes a gold-silver complex. The Rochester segment operates an open pit heap leach silver-gold mine in northwestern Nevada. The Kensington segment relates to an underground gold mine located north of Juneau, Alaska. The Wharf segment focuses on an open pit heap leach gold mine located near Lead, South Dakota. The Silvertip segment silver-zinc-lead exploration located in the state of Sonora in northern Mexico. The company was founded in 1928 and is headquartered in Chicago, IL.

Illinois; U.S.A
Market cap
No dataNo data
Revenue
$2.1B+96.4% YoY
Net income
$585.9M+894.7% YoY
Free cash flow
$665.7M+7534.9% YoY

Market

Listed stock
Tokenized stocks
CDEPriceNYSE
Loading…Loading…1Y

Financial performance

Revenue
$2.1B+96.4% YoY
Operating income
$707M+330.6% YoY
Net income
$585.9M+894.7% YoY
Free cash flow
$665.7M+7534.9% YoY

Revenue, profit & cash trend

Revenue
Operating income
Net income
Free cash flow
Reference
Revenue: 2021 $832.8M, 2022 $785.6M, 2023 $821.2M, 2024 $1.1B, 2025 $2.1B. Operating income: 2021 $-813.6M, 2022 $-875.9M, 2023 $-909.8M, 2024 $164.2M, 2025 $707M. Net income: 2021 $-31.3M, 2022 $-78.1M, 2023 $-103.6M, 2024 $58.9M, 2025 $585.9M. Free cash flow: 2021 $-199.3M, 2022 $-326.7M, 2023 $-297.3M, 2024 $-9M, 2025 $665.7M. Reference line: Reference at $0.

Growth & profitability

Revenue growth
96.4%+6806 bps YoY
Gross margin
No dataNo data
Operating margin
No dataNo data
FCF margin
No dataNo data

Earnings power over time

Operating income
Net income
Free cash flow
Operating income: 2021-12-31 $-813.6M, 2022-12-31 $-875.9M, 2023-12-31 $-909.8M, 2024-12-31 $164.2M, 2025-12-31 $707M. Net income: 2021-12-31 $-31.3M, 2022-12-31 $-78.1M, 2023-12-31 $-103.6M, 2024-12-31 $58.9M, 2025-12-31 $585.9M. Free cash flow: 2021-12-31 $-199.3M, 2022-12-31 $-326.7M, 2023-12-31 $-297.3M, 2024-12-31 $-9M, 2025-12-31 $665.7M

Growth heatmap

2022202320242025CAGR
Revenue
-5.7%
+4.5%
+28.3%
+96.4%
+25.6%
Gross profit
-19.1%
+12.5%
+92.0%
+100.0%
No data
Operating income
-7.7%
-3.9%
+118.0%
+330.6%
No data
Free cash flow
-63.9%
+9.0%
+97.0%
+7534.9%
No data

Earnings quality

Operating cash flow
$886.9M+409.0% YoY
Net income
$585.9M+894.7% YoY
Free cash flow
$665.7M+7534.9% YoY
Diluted EPS
No dataNo data

Cash conversion quality

Operating cash flow
Free cash flow
Net income = 100%
Operating cash flow: 2025-12-31 151%, 2024-12-31 296%, 2023-12-31 -65%, 2022-12-31 -33%, 2021-12-31 -353%. Free cash flow: 2025-12-31 114%, 2024-12-31 -15%, 2023-12-31 287%, 2022-12-31 418%, 2021-12-31 636%. Reference line: Net income = 100% at 100%.

Per-share economics

Diluted EPS
Latest
No data
FCF / share
Latest
No data
Diluted shares
Latest
No data

Financial flexibility

Cash & equivalents
No dataNo data
Total debt
No dataNo data
Net debt
No dataNo data
Current ratio
No dataNo data

Cash Coverage of Debt

Cash / Total debt
No data

Returns

Return on equity
No dataNo data
Return on assets
No dataNo data
Return on invested capital
No dataNo data
Asset turnover
No dataNo data

Return on capital

No data

Valuation

Price to earnings
No dataNo data
Price to sales
No dataNo data
EV / EBITDA
No dataNo data
Free cash flow yield
No dataNo data

Valuation vs its own 5Y history

Metric
Own five-year range
Current
Own 5Y median
Position in own range
Price to earnings
No data
No data
No data
No data
Price to sales
No data
No data
No data
No data
EV / EBITDA
No data
No data
No data
No data
Free cash flow yield
No data
No data
No data
No data