Peloton Interactive Inc
PTONConsumer Discretionary·Leisure Products
Peloton Interactive, Inc. provides an at-home fitness platform for live and on-demand indoor cycling classes. The firm pioneered connected, technology-enabled fitness, and the streaming of immersive, instructor-led boutique classes for its members. It operates through the Connected Fitness Products and Subscription segments. The Connected Fitness Products segment includes the sales of bikes, tread & related accessories. The Subscription segment refers to the monthly subscription and credits from live studio classes. The company was founded by John Foley, Graham Stanton, Thomas Cortese, Yony Feng, and Hisao Kushi in 2012 and is headquartered in New York, NY.
New York; U.S.A
Market cap
$2.2BNo data
Revenue
$2.4B−1.8% YoY
Net income
$63.2M+153.2% YoY
Free cash flow
$377.7M+16.7% YoY
Market
Listed stock
PTONPriceNasdaqLoading…Loading…1Y
Financial performance
Revenue
$2.4B−1.8% YoY
Operating income
$160.7M+543.9% YoY
Net income
$63.2M+153.2% YoY
Free cash flow
$377.7M+16.7% YoY
Revenue, profit & cash trend
Revenue
Operating income
Net income
Free cash flow
Reference
Revenue: 2022 $3.6B, 2023 $2.8B, 2024 $2.7B, 2025 $2.5B, 2026 $2.4B. Operating income: 2022 $-2.7B, 2023 $-1.2B, 2024 $-529M, 2025 $-36.2M, 2026 $160.7M. Net income: 2022 $-2.8B, 2023 $-1.3B, 2024 $-551.9M, 2025 $-118.9M, 2026 $63.2M. Free cash flow: 2022 $-2.4B, 2023 $-470M, 2024 $-85.8M, 2025 $323.7M, 2026 $377.7M. Reference line: Reference at $0.
Growth & profitability
Revenue growth
-1.8%+597 bps YoY
Gross margin
No dataNo data
Operating margin
No dataNo data
FCF margin
No dataNo data
Earnings power over time
Operating income
Net income
Free cash flow
Operating income: 2022-06-30 $-2.7B, 2023-06-30 $-1.2B, 2024-06-30 $-529M, 2025-06-30 $-36.2M, 2026-06-30 $160.7M. Net income: 2022-06-30 $-2.8B, 2023-06-30 $-1.3B, 2024-06-30 $-551.9M, 2025-06-30 $-118.9M, 2026-06-30 $63.2M. Free cash flow: 2022-06-30 $-2.4B, 2023-06-30 $-470M, 2024-06-30 $-85.8M, 2025-06-30 $323.7M, 2026-06-30 $377.7M
Growth heatmap
2023202420252026CAGR
Revenue
-21.8%
-3.6%
-7.8%
-1.8%
-9.1%
Gross profit
+32.2%
+30.6%
+5.1%
+1.5%
+16.5%
Operating income
+56.2%
+55.8%
+93.2%
+543.9%
No data
Free cash flow
+80.1%
+81.7%
+477.3%
+16.7%
No data
Earnings quality
Operating cash flow
$387.6M+16.4% YoY
Net income
$63.2M+153.2% YoY
Free cash flow
$377.7M+16.7% YoY
Diluted EPS
No dataNo data
Cash conversion quality
Operating cash flow
Free cash flow
Net income = 100%
Operating cash flow: 2026-06-30 613%, 2025-06-30 -280%, 2024-06-30 12%, 2023-06-30 31%, 2022-06-30 71%. Free cash flow: 2026-06-30 598%, 2025-06-30 -272%, 2024-06-30 16%, 2023-06-30 37%, 2022-06-30 83%. Reference line: Net income = 100% at 100%.
Per-share economics
Diluted EPS
Latest
No data
FCF / share
Latest
No data
Diluted shares
Latest
No data
Financial flexibility
Cash & equivalents
No dataNo data
Total debt
No dataNo data
Net debt
No dataNo data
Current ratio
No dataNo data
Cash Coverage of Debt
Cash / Total debt
No data
Returns
Return on equity
No dataNo data
Return on assets
No dataNo data
Return on invested capital
No dataNo data
Asset turnover
No dataNo data
Return on capital
No data
Valuation
Price to earnings
No dataNo data
Price to sales
No dataNo data
EV / EBITDA
No dataNo data
Free cash flow yield
No dataNo data
Valuation vs its own 5Y history
Metric
Own five-year range
Current
Own 5Y median
Position in own range
Price to earnings
No data
No data
No data
No data
Price to sales
No data
No data
No data
No data
EV / EBITDA
No data
No data
No data
No data
Free cash flow yield
No data
No data
No data
No data