Stagwell IncStagwell Inc
Stagwell Inc

Stagwell Inc

STGW
Communication Services·Media

Stagwell, Inc. operates as media and public relations agency. It delivers brands that connect culture-moving creativity with technology to harmonize the art and science of marketing. It operates through the following segments: Integrated Agencies Network, Brand Performance Network and Communications Network. The Integrated Agencies Network segment includes five operating segments: the Anomaly Alliance, Constellation, the Doner Partner Network, Code and Theory Network, and National Research Group. The Brand Performance Network consists of a single operating segment. BPN includes a unified media and data management structure with omnichannel media placement, creative media consulting, influencer and business-to-business marketing capabilities. The Communications Network reportable segment consists of a single operating segment, specialist network that provides advocacy, strategic corporate communications, investor relations, public relations, online fundraising and other services to both corporations and political and advocacy organizations and includes Allison, SKDK, Targeted Victory, and Consulum. The Corporate segment includes corporate office expenses. The company was founded on April 29, 2011 and is headquartered in New York, NY.

New York; U.S.A
Market cap
$2.1BNo data
Revenue
$2.9B+2.4% YoY
Net income
$29.1M+1188.2% YoY
Free cash flow
$247.3M+99.5% YoY

Market

Listed stock
STGWPriceNasdaq
Loading…Loading…1Y

Financial performance

Revenue
$2.9B+2.4% YoY
Operating income
$159M+19.5% YoY
Net income
$29.1M+1188.2% YoY
Free cash flow
$247.3M+99.5% YoY

Revenue, profit & cash trend

Revenue
Operating income
Net income
Free cash flow
Reference
Revenue: 2021 $1.5B, 2022 $2.7B, 2023 $2.5B, 2024 $2.8B, 2025 $2.9B. Operating income: 2021 $44.7M, 2022 $159.2M, 2023 $90.5M, 2024 $133.1M, 2025 $159M. Net income: 2021 $21M, 2022 $27.3M, 2023 $134K, 2024 $2.3M, 2025 $29.1M. Free cash flow: 2021 $178.2M, 2022 $324.9M, 2023 $66.8M, 2024 $123.9M, 2025 $247.3M. Reference line: Reference at $0.

Growth & profitability

Revenue growth
2.4%−1004 bps YoY
Gross margin
No dataNo data
Operating margin
No dataNo data
FCF margin
No dataNo data

Earnings power over time

Operating income
Net income
Free cash flow
Operating income: 2021-12-31 $44.7M, 2022-12-31 $159.2M, 2023-12-31 $90.5M, 2024-12-31 $133.1M, 2025-12-31 $159M. Net income: 2021-12-31 $21M, 2022-12-31 $27.3M, 2023-12-31 $134K, 2024-12-31 $2.3M, 2025-12-31 $29.1M. Free cash flow: 2021-12-31 $178.2M, 2022-12-31 $324.9M, 2023-12-31 $66.8M, 2024-12-31 $123.9M, 2025-12-31 $247.3M

Growth heatmap

2022202320242025CAGR
Revenue
+82.9%
-6.0%
+12.4%
+2.4%
+18.6%
Gross profit
+80.3%
-10.7%
+10.2%
+6.5%
+17.2%
Operating income
+256.0%
-43.1%
+47.0%
+19.5%
+37.3%
Free cash flow
+82.3%
-79.5%
+85.6%
+99.5%
+8.5%

Earnings quality

Operating cash flow
$291M+103.7% YoY
Net income
$29.1M+1188.2% YoY
Free cash flow
$247.3M+99.5% YoY
Diluted EPS
No dataNo data

Cash conversion quality

Operating cash flow
Free cash flow
Net income = 100%
Operating cash flow: 2025-12-31 1000%, 2024-12-31 6324%, 2023-12-31 60453%, 2022-12-31 1275%, 2021-12-31 955%. Free cash flow: 2025-12-31 850%, 2024-12-31 5487%, 2023-12-31 49828%, 2022-12-31 1192%, 2021-12-31 847%. Reference line: Net income = 100% at 100%.

Per-share economics

Diluted EPS
Latest
No data
FCF / share
Latest
No data
Diluted shares
Latest
No data

Financial flexibility

Cash & equivalents
No dataNo data
Total debt
No dataNo data
Net debt
No dataNo data
Current ratio
No dataNo data

Cash Coverage of Debt

Cash / Total debt
No data

Returns

Return on equity
No dataNo data
Return on assets
No dataNo data
Return on invested capital
No dataNo data
Asset turnover
No dataNo data

Return on capital

No data

Valuation

Price to earnings
No dataNo data
Price to sales
No dataNo data
EV / EBITDA
No dataNo data
Free cash flow yield
No dataNo data

Valuation vs its own 5Y history

Metric
Own five-year range
Current
Own 5Y median
Position in own range
Price to earnings
No data
No data
No data
No data
Price to sales
No data
No data
No data
No data
EV / EBITDA
No data
No data
No data
No data
Free cash flow yield
No data
No data
No data
No data